NSE Unlisted Share Price

₹3175

*Average Price as per 4 December, 2024

company-logo

Fundamentals

FACE VALUE

1

BOOK VALUE

96.8

NO OF SHARES

2475000000

EPS

33.55

SALES

16352

INDUSTRY PE

82

DIVIDEND

18

DIVIDEND YIELD

1.04

PE

51.71

PB

17.92

PS

26.26

MARKET CAP

429412.5

EQUITY

247.5

PAT

8306

MESSAGE

2023-24

OVERVIEW

What is NSE ?


1992 saw the incorporation of NSE. SEBI registered it as a stock exchange in April 1993. The wholesale debt market and the cash market segment were introduced shortly after, marking the beginning of the exchange's activities.

1993: India recognises NSE as an exchange

1994: Screen based trading introduced by NSE

2000: The NSE introduced index futures, opening up trade in derivatives in India.

2002: The NSE launched ETFs in India.

2008: The NSE introduced currency futures to India.

2011: Started trading on the FTSE Index index futures and options contracts.

2016: Promoted NSE IFSC, the international stock exchange in India’s first IFSC SEZ at gift city Gandhinagar

2021: The number of NSE registered investors exceeds 5 crore individual investors.


Landscape of exchanges in India

Over the previous 20 years, NSE's market share in cash equities has increased steadily, rising from 63% in FY02 to 81% in FY12 and then to 92% in FY22. Due to an increase in algorithmic (algo) trading with the introduction of co-location facilities in 2009, the company's market share experienced a dramatic surge in the following years.


Landscape of exchanges in India


Revenue Model

Unlike global exchanges, NSE have high dependency on transaction charges: while BSE’s dependence is low due to poor market share. Learn more about NSE business model here.


Transaction Charges

  • Charges according to turnover in different categories
  • Connected to the volume of market activity, family investments, and savings


Treasury income on clearing and settlement funds

  • Income from clearing corporation
  • Interoperability related income
  • Interest income from SGF gets added to the SGF account
  • Linked to interest rates and to an extent market activity since that would lead to more margin being deposited by members


Tech and information solutions

  • Colocation, Network, Platform and terminal charges 
  • primarily consists of charges recovered from members for network connectivity


Services to corporates

  • Listing fees
  • Book building fees
  • Mostly derived from listing income that is not impacted by market activity
  • Book Building is linked to primary fund raising


Data dissemination fees

  • Live Data feeds to third party aggregators
  • Historical data for back testing
  • Impacted primarily due to level of subscriptions and revision in pricing policies


Income from Investments and deposits

  • Income from own cash (not clients money)
  • Linked to investment yields


Other Income

  • Recurring in Nature
  • Mostly derived from rent and training institution, etc



Low participation in capital markets

An increase in corporate activity is anticipated in the market.

Low participation in capital markets


NSE experiencing strong client growth

Demat account ownership has surged in India, growing fivefold from 2.2 crore in FY14 to a staggering 11.3 crore currently. Interestingly, while demat accounts have boomed, NSE's active user base has witnessed an even sharper rise, nearly multiplying by 9 times, from 40 lakh in FY14 to 3.4 crore today.


nse business growth


NSE is growing its dominance in the stock exchange market

The National Stock Exchange (NSE) boasts a commanding presence in the Indian market, with 93% of cash segment activity and a near-monopoly (99%) in the F&O (Futures & Options) segment. Learn more about the world's most valuable stock exchanges in 2024.


NSE is growing its dominance in the stock exchange market

INSIGHT

Q1 FY25'S Financial Highlight


Particulars (in Cr.)Q1 FY25Q1 FY24
Total Revenue49503357
EBITDA31062234
PAT25671844


  • In 1st quarter of FY25 NSE's sales grew by 47% compared to same quarter of the previous year.
  • With 91% share, operating revenue holds the major chunk of the total revenue.
  • Despite of yearly growth NSE has witnessed ~2.65% degrowth in sales from the last quarter.
  • This degrowth could be accounted for NSE's lost market share of ~3% in the Equity Options compared to the last quarter.
  • Despite of a decrease in the revenue from last quarter NSE psoted ~3% growth in PAT from the last quarter. EPS also increased to 51.86 from 50.25 of the last quarter.
  • The company has submitted its application to SEBI for seeking approval for altering their Memorandum of Association (MOA) for increasing their authorised share capital.
  • In the quarter NSE has contributed ₹587.34 Cr towards Core SGF (₹574 Cr in Q4). The total core SGF now stands at ₹9,130.28 Cr.



NSE Q1 FY25 Standalone Segmental Revenue


Revenue Drivers (in Cr.)Q1 FY25Q1 FY24Y-o-Y Growth
Transaction Charges3623252543.49%
Treasury Income34030312.21%
Data center & Connectivity Charges26019434.02%
Listing Services674548.89%



Market Share of NSE after Q1 FY25



Financial Insights

Particulars (in Cr.)FY24FY23FY22
Total Revenue16,352.0012,765.008,874.00
EBITDA1161194286,499.26
PAT830673565,198.29
EPS167.80148.61105.02
Dividend908042
  • NSE's revenue in FY24 grew at a compound annual growth rate (CAGR) of 28%, while its profit after tax (PAT) saw a CAGR of 13%
  • NSE is rewarding shareholders with a double dose of good news! They've declared a final dividend of Rs. 90 per share (pre-bonus) along with a generous bonus issue of 4 shares for every 1 share currently held. 

Learn more about NSE bonus issue.


Segment wise revenue split

The company saw a 59% jump in revenue and a 41% increase in PAT in FY-23 compared to FY-22.

Particulars

FY-23

FY-22

Trading Services

10173

6965

Colocation Charges

614

433

Data feed services

273

225

Listing services

180

184

Index Licensing Services

150

116

Strategic Investments

328

256

Other Segments

1047

695

Total

12765

8874



Unpacking the rise in options volume

nse rise in options volume

Equity options trading in India has seen a dramatic increase, with the average daily volume surging 25 times over the past 5 years to a staggering INR 152.4 trillion. This surge can be attributed to a confluence of factors:


Regulatory changes: In 2020, SEBI's Peak Margin Rule restricted the leverage offered by brokers, bringing it down from a maximum of 100 times to just 5 times in 2021. This significantly reduced the appeal of intraday trading and futures contracts, pushing investors towards options.

  • Rise in retail participation: The pandemic led to a surge in new demat accounts, and many online influencers have been promoting options trading. This increased investor base has contributed to the higher options volume.

NSE dominates the equity derivatives market, holding a 100% market share. Equity options and futures contributed significantly to FY23 transaction income, accounting for 76% and 12% respectively.


nse vs bse market share



A Comprehensive Analysis of Transaction Fees


Transaction income the dominant revenue driver for NSE 

NSE relies heavily on transaction fees (including clearing fees) for its revenue, averaging around 79% over the past three fiscal years (FY21-23). This dependence is higher than BSE's due to lower trading volumes on the latter exchange.

Transaction fees are essentially brokerage charges based on the type of product and trade size. Both NSE and BSE have fee structures that vary by product segment and depend on the traded value. While NSE offers competitive fees for stock trading (cash segment), they charge significantly more for derivatives compared to BSE, likely due to their dominant market position in that area.


Nse Transaction fees


While exchanges generally aim for stable fee structures across their products, recent changes show some flexibility. NSE, for example, rolled back a December 2020 transaction fee increase of 6% for equity cash and derivatives after building the required INR 15 billion Investor Protection Fund corpus. Conversely, BSE went the other way, raising its charges in December 2022.


NSE Transaction charges



NSE India Conference Call Takeaways FY-24


  • Leading Derivatives Exchange: NSE remains the world's largest exchange for derivatives contracts for the fifth consecutive year.
  • Strong Cash Market Presence: NSE holds the third position globally in terms of the number of cash segment trades. 
  • Growth in Gift City: The international exchange at Gift City is experiencing significant growth, reaching INR 3.5 trillion in open interest contracts.
  • Dominant Clearing Market Share: NSE maintains a dominant position in clearing, with a 93% share in cash, 96% in derivatives, and 85% in currency segments.
  • Investor Rewards: The company plans to issue bonus shares and maintain a strong dividend payout policy.
  • Transfer Process Improvement: NSE is working on automating the share transfer process to reduce the current timeframe of 4-5 months. 

Read more about NSE India’s 4QFY24 Conference Call.

NSE Gift City Opportunities

GIFT City holds the potential to be a game-changer..

NSE Gift City Opportunities


NSE Backed by Marquee Investors


Name of the shareholder

Shareholding percentage

LIC

10.72

Aranda Investments Ltd

5

Stock Holding Corporation of India Ltd

4.44

SBI Capital Markets Ltd

4.33

Veracity Investments Ltd

3.93

SBI

3.23

Crown Capital Ltd

3.17

PI Opportunities Fund

3.00

TA Asia Pacific Acquisitions Ltd

2.33

MS Strategic Ltd

2.30



Peer Comparison


NSE Peer Comparison



NSE FY -24 9 months comparison



The unresolved NSE Colocation issue casts a shadow on its IPO plans


A cloud hangs over the National Stock Exchange (NSE) with the colocation scandal. This controversy centers on accusations of unequal access to market data and trading systems for some high-frequency traders (HFTs).

Colocation, where traders house their servers near the exchange, can provide a speed advantage in HFT. The allegations claim that select HFTs received preferential access to NSE's systems, potentially giving them an unfair edge over others. This raises serious concerns about the fairness and integrity of the market.

SEBI, India's market regulator, is investigating these claims, focusing on whether NSE officials granted special treatment to certain brokers, allowing them faster access to market data. The investigation is ongoing, with several developments and legal proceedings taking place. Read more about NSE IPO Insights and Expectations


    NSE Co-location controversy timeline


2022: Court sends Chitra Ramkrishna to judicial custody under the money laundering act.

2023: SC directed the market regulator to refund the NSE Rs 300 crore deposited under disgorgement orders.


NSE IPO Plans


NSE IPO DELAYED IMAGE


NSE's IPO Journey

  • Stalled by Controversy In December 2016, NSE planned a giant IPO (₹10,000 crore) where existing shareholders would sell their shares (OFS). However, the offering was scrapped due to allegations of unfair access to trading algorithms for some brokers.
  • In January 2020, NSE expressed renewed interest in an IPO, targeting September with SEBI approval. This optimism was short-lived.
  • The exchange's listing has been repeatedly delayed due to corporate governance concerns. These include the involvement of former CEO Chitra Ramakrishna in a 2015 market manipulation scandal and ongoing technological glitches.


Valuations


Particulars

NSE

BSE

CMP (1st April, 2024)

4500

2700

Market Cap

222750 Crores

36575 Crores

EPS (TTM)

157.68

56.35

P/E (TTM)

29

48

P/S

17

40


NSE's current price of ₹4500 suggests a significant discount compared to its competitor, BSE, which trades at almost double the price. Interestingly, the Chicago Mercantile Exchange (CME), a globally recognized derivatives exchange with a similar business model and profitability to NSE, trades in a well-established market like the US at a price-to-sales ratio of 14. This comparison raises the question of whether NSE might be undervalued.


NSE Unlisted Share Price Journey

NSE debuted in the unlisted market at ₹1700 per share in March 2021. After a surge to a high of ₹4500 in November 2021, the stock underwent a correction, dipping to ₹3000 by December 2022. However, it has since rallied, reaching a new all-time high of ₹4850 per share in March 2024. Read our comprehensive guide on buying NSE unlisted shares.


Stake Sell by Fairfax India

Fairfax India sold its stake in NSE across Q4 2023 and Q1 2024, expecting to receive a total of $189 million (₹15.7 billion). This is a significant return on their initial investment of $26.8 million. One sale for $132.3 million (₹11.0 billion) was finalized on January 29, 2024, with the remaining transactions expected to close by the end of Q1 2024. At December 31, 2023 there were 105,398,509 subordinate voting shares and 30,000,000 multiple voting shares outstanding.

SECONDARY NAME

NSE Unlisted Share Price

ISIN

INE721I01023

CDSL

No

NSDL

Yes

INDUSTRY

Service

SECTOR (READ ONLY)

Stock Exchange

SHARE HOLDINGS

Name of ShareholderHoldings
Life Insurance Corporation of India10.72 %
Aranda Investments Mauritius PTE Ltd5 %
Veracity Investments Limited, Mauritius5 %
Stock Holding Corporation of India Limited4.44 %
SBI Capital Markets Ltd4.33 %
SAIF II SE Investments Mauritius Limited3.55 %
State Bank of India3.23 %
Other63.73 %
Founders

NRIs invest Before IPO via SB NRI

We're different. SB NRI is the first of it's kind platform built for NRIs offering digital Investment plans.

Schedule a Call

Trusted by 1,000s of NRIs spread across the Globe

One-stop Platform for NRI

Making NRI lives easier by solving Banking, Investment, Tax & all other India related needs. Download SBNRI