₹112
*Average Price as per 4 December, 2024
Fundamentals
FACE VALUE
10
BOOK VALUE
41.3
NO OF SHARES
595235400
EPS
1.83
SALES
865.65
INDUSTRY PE
0
DIVIDEND
0
DIVIDEND YIELD
0
PE
81.42
PB
3.61
PS
10.25
MARKET CAP
8869.01
EQUITY
595.24
PAT
109.06
MESSAGE
2022-23
OVERVIEW
InCred Group stands as a prominent figure in the financial services sector, encompassing Financing, Investment Banking, Wealth Management, Asset Management, and Institutional Equities. It operates through two main entities: InCred Holdings Limited, acting as the parent company, and its subsidiary, InCred Financial Services Limited, which directly engages with borrowers.
InCred Holdings Limited is the parent company, established in 2011 under the name KKR Capital Markets India Limited. Following the merger with KKR India Financial Services in July 2022, it was renamed InCred Holdings. It doesn't directly offer financial products. Instead, it serves as the financial backbone for its subsidiary, InCred Financial Services.
On the other hand, InCred Financial Services Ltd. operates as a non-banking financial company (NBFC), offering a diverse array of loan products catering to various credit requirements in emerging India, including personal loans, education loans, SME business loans, and merchant loans. Renowned for its utilization of technology and data science, InCred streamlines the loan application process, often approving loans online, aiming to offer a more efficient lending experience compared to traditional lenders.
Recently, Crisil and Care ratings have improved the credit rating of InCred to AA-/stable.
InCred operates through three main business entities, each catering to a specific financial service area:
Mr. Bhupinder Singh, Wholetime Director & CEO, Founder of the Incred Group
Prior to Incred:
Mr. Vivek Bansal, Wholetime Director & CFO
Prior to Incred:
2016: Acquired NBFC License
2017: Raised INR 5.85 Billion
2018: Profitable in 1st year of its operations
2019: Raised INR 4.27 Billion
2020: Acquired Qbera, a fintech leading platform
2021: Partnerships with Amazon India & Flipkart to provide merchants loans
2022: Merger with KKR India & Partenered with food delivery apps to provide credit facilities
2023: Unicorn Status afer raising funds of INR 5 Billion
Incred Finance merged with KKR India Financial Services Ltd in 2021 in an all-stock deal. According to a joint statement by the companies, the merger created an NBFC with a $600-million (around ₹4,700-crore) balance sheet and an equity base of $300 million. Under the merger terms, KKR, along with two other investors, Teacher Retirement System of Texas, and Abu Dhabi Investment Authority, hold a 35% stake in the merged entity.
The transaction reaffirms the strength and quality of the retail lending platform built by InCred Finance, which has a sharp focus on strong risk-management and collections practices and incorporates innovative technology solutions to enhance operational efficiencies.
InCred has achieved a valuation exceeding 1 billion dollars following a successful funding round in November 2023, that raised 500 Cr.
The funding round was spearheaded by:
The company additionally stated that the equity capital would be strategically allocated across its primary business segments, encompassing consumer loans, student loans, and lending to micro, small, and medium enterprises (MSMEs).
INSIGHT
(In Crs)
Particulars | 31st March, 2023 | 31st March, 2022 | Y-o-Y % increase |
Revenue | 880 | 524 | 68% |
EBITDA | 620 | 279 | 122% |
PBT | 191 | 42 | 354% |
PAT | 109 | 31 | 251% |
EPS | 1.85 | 0.8 |
Incred Finance reported a total income (Net of Finance Cost) of ₹521 crore for FY23 and ₹838 crore for FY24.
Based on this growth, we project the total income for Incred Holdings to be approximately ₹1,390 crore for FY24. The company reported a PBT of ₹423 crore for FY24, which is a 204% increase from ₹207 crore in FY23. Assuming Incred Holdings will see a similar increase, we estimate their PBT will rise from ₹191 crore in FY23 to ₹390 crore in FY24.
For FY23, the PAT was reported to be ₹109 crore. Applying the same growth rate, we project the PAT for FY24 to be approximately ₹245 crore. Based on this PAT, we calculate the following:
The current net worth of the company is INR 3320 Crores.
*As of FY24
Asset Under Management | INR 9039Cr |
GNPA | 2.1% |
NNPA | 0.8% |
DE Ratio | 1.5x |
Provision Coverage Ratio (PCR) | 53% |
Cost to Income Ratio | 44% |
Capital to Risk Asset Ratio (CRAR) | 30% |
Capital Adequacy Ratio (CAR) | 33.4% |
Collection Effeciency | 98% |
NIM | 10.1% |
(In Crs)
Subsidiary | % of Shareholding | Revenue | PAT |
InCred Financial Services Limited | 100 | 877.5 | 121 |
InCred Prime Finance Limited | 59.37 | 2 | 0.02 |
*InCred Management and Technology Services Private Limited | 100 | 0.15 | -3.75 |
*Booth FintechPrivate Limited | 100 | 0 | -14.85 |
*InCred.AI Limited | 100 | 0 | 0 |
*mValu Technology Services Private Limited | 75.82 | 0.72 | -3 |
*Companies are a step down subsidiary of InCred financial services limited
The company was recently valued at INR 8800 Crores during a fundraising event in November 2023, indicating strong investor confidence. This valuation pegs the company at 10 times its Revenue and 72 times its Profit After Tax (PAT), resulting in a price per share of INR 149.
As of FY24
Particulars | Industry Avg | InCred |
P/E Ratio | 20.67 | 39 |
P/S Ratio | 3.18 | 7 |
P/B Ratio | 2.09 | 3 |
The shares debuted on the 21st of August, 2021, with an initial price of ₹71. In less than three years, they have exhibited a consistent upward trajectory, more than doubling in value. Presently, the shares are trading at ₹149. Over the past 52 weeks, they reached a high of ₹153 and a low of ₹109.
SECONDARY NAME
ISIN
CDSL
NSDL
INDUSTRY
SECTOR (READ ONLY)
SHARE HOLDINGS
Name of Shareholder | Holdings |
---|---|
KKR India Financial Investments Pte. Ltd | 33.7 % |
B Singh Holdings | 18.4 % |
MNI Ventures | 10.59 % |
We're different. SB NRI is the first of it's kind platform built for NRIs offering digital Investment plans.
Schedule a CallTrusted by 1,000s of NRIs spread across the Globe